Free Tool
Care Plan Revenue Calculator
Every site you have launched is a client who already trusts you. Enter your numbers and see the recurring revenue a website care plan would add, without one new client.
Your Client List
Free, no signup. Runs in your browser, nothing you type leaves this page.
Every result has a shareable link.
Why Your Past Clients Are The Cheapest Recurring Revenue You Have
Most web agencies sell a build, hand over the keys and move on. Months later the site has fallen behind on updates, a plugin has broken a form, and the client has no idea who to call. That client already paid you once, already trusts your work, and already has a site that needs looking after. A care plan is the obvious next step, and most agencies never offer it.
This calculator puts a number on that gap. It does not need a new lead, an ad budget or a sales call with a stranger. It takes the sites you have already shipped and asks a simple question: if some of those clients paid you every month to keep their site safe, fast and current, what would that be worth?
How The Calculation Works
Every figure on screen comes from what you enter. There are no hidden benchmarks.
- Clients on plan is the number of sites you have launched multiplied by the share you believe would take a plan, rounded to whole clients.
- Monthly recurring revenue is clients on plan multiplied by your monthly price.
- Annual recurring revenue is the monthly figure multiplied by twelve.
- The multi year total applies your cancellation rate at the end of each year, so the projection shrinks the way a real client list does.
Change the take rate and price and you will see how sensitive the result is. That sensitivity is the point: a small change in what you charge, or in how many clients you ask, moves the annual number a long way.
Choosing A Take Rate You Can Defend
The take rate is your assumption, and it should be a cautious one. We do not show an industry average, because we have not seen one with a source we trust. Start low. Then test it: email ten past clients with a specific offer and count the replies. Your real rate replaces the guess within a week.
The clients most likely to say yes are the ones whose site makes them money directly: online bookings, lead forms, a store, or a site they send customers to every day. Start there.
What A Care Plan Should Include
A care plan sells when the client can see what it protects. Keep the scope concrete:
- Hosting and uptime monitoring, so you hear about an outage before the client does.
- Core, theme and plugin updates, tested, with a backup taken first.
- Daily or weekly backups stored off the server, with a tested restore.
- Security monitoring and an SSL certificate that never lapses.
- A small block of edits each month, so the client never has to ask what a change will cost.
- A short monthly report, so the value is visible even in a quiet month.
Pricing The Plan
Price on what the plan protects, not on the hours it takes. A site that books jobs every day is worth more to keep running than a brochure site, and the plan price can reflect that with two or three tiers. Wise Media's own Website Care plans run in three tiers for exactly that reason. Whatever you charge, put it in writing, bill monthly or annually, and make the scope easy to read.
Turning The Number Into Revenue
The fastest path is the list you already have. Pull every site you have launched, check each one for something real (an expired plugin, a slow page, a missing backup), and send each client a short email with that finding and the plan that fixes it. A finding turns a generic offer into a reason to reply.
Use the share link to save this scenario, or export the numbers to keep beside your client list while you work through it.
Fix What This Measured
Website Maintenance Business Course
The Website Maintenance Business Course turns this number into a plan: the care plan tiers, what each one includes, the past client email, the monthly checklist and the pricing card. It is the fastest route to your first recurring dollar.
Rather Not DIY It?
Let Wise Media Build It.
The tool shows the gap. The studio closes it: brand, site, app and AI, then the ads, email, content and search that turn them into revenue.
Website Development
Custom sites with one job per page, built fast for phones, search and AI answers.
From $3,000CAD one timeSee Website DevelopmentApp Development
Web apps, portals and dashboards on Next.js, Supabase and Stripe, installable on any phone.
From $5,000CAD one timeSee App DevelopmentPaid Advertising
Meta, Google and TikTok campaigns built on the offer and page first, reported as one number.
From $750CAD per monthSee Paid AdvertisingSEO & AI Search
Rank in Google, get named by ChatGPT and Gemini, and convert the visit after the click.
From $350CAD per monthSee SEO & AI SearchBrand Identity
Positioning, logo suite, colour, type and the guide that keeps it consistent.
From $750CAD one timeSee Brand IdentityAI Agents & Automation
Custom AI agents, LLM features and n8n automation connected to the tools you already use.
From $1,000CAD one timeSee AI Agents & AutomationContent Production
Short form video, carousels and AI clone content produced on a weekly calendar.
From $750CAD per monthSee Content ProductionEmail Marketing
Campaigns written and sent, lifecycle flows and SMS, every send tied to revenue.
From $350CAD per monthSee Email MarketingWebsite Care
Updates, daily backups, monitoring, edits and search maintenance handled every month after launch.
From $100CAD per monthSee Website CareCyber Security
Email, accounts, staff devices and company data protected, with the documents your insurer asks for.
From $250CAD per monthSee Cyber SecurityCare Plan Revenue Calculator Questions
Straight answers on using it and acting on the result.
Quick Answer
How Much Recurring Revenue Is In My Past Clients?
Multiply the websites you have launched by the share you expect to take a care plan, then by your monthly price. For example, 40 sites, a 30 percent take rate and a $250 plan come to 12 clients and $3,000 a month, or $36,000 a year, before any new client.
- Inputs. Sites launched, take rate and monthly price
- Output. Monthly, annual and multi year revenue
- Benchmarks. None. Every figure is your own assumption
FAQ
Frequently Asked Questions
A monthly service that keeps a client site hosted, updated, backed up, secure and edited, for a fixed fee. It turns a one time build into recurring revenue and keeps the client relationship active between projects.
Use a cautious number of your own, then test it. Email ten past clients with a specific plan and count the yes replies. We do not show an industry average because we have not found one with a source we trust.
Price on what the site does for the business, not on hours. A site that books jobs or sells online justifies a higher tier than a brochure site. Two or three tiers with clear scope sell better than one flat price.
Yes. The multi year projection applies your yearly cancellation rate to the clients still on plan at the end of each year, so later years shrink the way a real list does.
No. It runs in your browser. If you export the CSV we ask for an email and save it with the numbers you entered, so we can send the care plan checklist when the course opens.
Lead with something real you found on their site, such as an outdated plugin, a broken form or a missing backup, then offer the plan that fixes it and keeps it fixed. A real finding gets replies; a generic offer gets ignored.
Offer both. Annual prepay at a small discount improves cash flow and retention. Use the Annual Billing Discount Calculator to see the cash difference before you set the discount.
Yes. Copy the share link under the result. It opens this calculator with your numbers already filled in.
More Free Tools
Built from the same toolkits Wise Media runs client work on.
Website Health Checker
SSL, security headers, platform, speed and email auth, with a risk score.
Use The ToolAnnual Billing Discount Calculator
Annual prepay versus monthly: the cash position, side by side.
Use The ToolAllowable Acquisition Cost Calculator
Customer lifetime value and the most you can pay for a customer.
Use The ToolAgency Revenue Model Calculator
Build fees plus retainers over five years, in three layers.
Use The ToolAgency Capacity Calculator
How many clients you can actually deliver, and the price that capacity needs.
Use The ToolRetainer Pricing Calculator
Price a retainer by deliverables, not hours.
Use The ToolRather Have It
Done For You?
Wise Media builds and runs this for clients. Thirty minutes with Cody: the bottleneck named, the fix scoped, the price on the table.